Fiscal Year:
    
Primary Budget:
Comparison Budget:


TOTAL: AGRICULTURAL LAW ENFORCEMENT
       FROM GENERAL REVENUE FUND . . . . . .       29,571,612
       FROM TRUST FUNDS  . . . . . . . . . .                         3,767,091

         TOTAL POSITIONS . . . . . . . . . .      246.00
         TOTAL ALL FUNDS . . . . . . . . . .                        33,338,703

AGRICULTURAL WATER POLICY COORDINATION

     APPROVED SALARY RATE          4,717,418

1325   SALARIES AND BENEFITS       POSITIONS       72.00
        FROM GENERAL REVENUE FUND  . . . . .          922,819
        FROM GENERAL INSPECTION TRUST FUND .                           132,975
        FROM LAND ACQUISITION TRUST FUND . .                         6,068,508

1326   EXPENSES
        FROM GENERAL REVENUE FUND  . . . . .          100,290
        FROM LAND ACQUISITION TRUST FUND . .                           558,380

1327   SPECIAL CATEGORIES
       NITRATE RESEARCH AND REMEDIATION
        FROM GENERAL INSPECTION TRUST FUND .                           615,872

1328   SPECIAL CATEGORIES
       RISK MANAGEMENT INSURANCE
        FROM LAND ACQUISITION TRUST FUND . .                            13,076

1329   SPECIAL CATEGORIES
       AGRICULTURAL NONPOINT SOURCES BEST
        MANAGEMENT PRACTICES IMPLEMENTATION
        FROM GENERAL INSPECTION TRUST FUND .                           885,852
        FROM LAND ACQUISITION TRUST FUND . .                        40,493,224

TOTAL: AGRICULTURAL WATER POLICY COORDINATION
       FROM GENERAL REVENUE FUND . . . . . .        1,023,109
       FROM TRUST FUNDS  . . . . . . . . . .                        48,767,887

         TOTAL POSITIONS . . . . . . . . . .       72.00
         TOTAL ALL FUNDS . . . . . . . . . .                        49,790,996

EXECUTIVE DIRECTION AND SUPPORT SERVICES

     APPROVED SALARY RATE         13,696,858

1330   SALARIES AND BENEFITS       POSITIONS      193.25
        FROM GENERAL REVENUE FUND  . . . . .       12,390,169
        FROM ADMINISTRATIVE TRUST FUND . . .                         4,961,092
        FROM FEDERAL GRANTS TRUST FUND . . .                             5,034
        FROM GENERAL INSPECTION TRUST FUND .                         1,161,726
        FROM LAND ACQUISITION TRUST FUND . .                         1,660,091

1331   OTHER PERSONAL SERVICES
        FROM GENERAL REVENUE FUND  . . . . .          118,943
        FROM ADMINISTRATIVE TRUST FUND . . .                            54,165

1332   EXPENSES
        FROM GENERAL REVENUE FUND  . . . . .           72,126
        FROM ADMINISTRATIVE TRUST FUND . . .                         1,485,581
        FROM GENERAL INSPECTION TRUST FUND .                           157,532
        FROM AGRICULTURAL EMERGENCY
         ERADICATION TRUST FUND  . . . . . .                            51,881

1333   OPERATING CAPITAL OUTLAY
        FROM GENERAL REVENUE FUND  . . . . .           10,000

1334   SPECIAL CATEGORIES
       CONTRACTED SERVICES
        FROM GENERAL REVENUE FUND  . . . . .            5,000
        FROM ADMINISTRATIVE TRUST FUND . . .                           618,000
        FROM GENERAL INSPECTION TRUST FUND .                           900,574

1335   SPECIAL CATEGORIES
       RISK MANAGEMENT INSURANCE
        FROM GENERAL REVENUE FUND  . . . . .           19,048
        FROM ADMINISTRATIVE TRUST FUND . . .                            76,649