Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Hide Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$7,567,494 $7,523,261 $44,233
Total$7,567,49454.00$7,523,26154.00$44,2330.00
LEGAL SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$3,536,735 $3,519,768 $16,967
Total$3,536,73527.00$3,519,76827.00$16,9670.00
PUBLIC SERVICE COMMISSIONERS
General Revenue Fund$0 $0 $0
Trust Funds$3,224,361 $3,210,965 $13,396
Total$3,224,36117.00$3,210,96517.00$13,3960.00
Total: COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program)$14,328,59098.00$14,253,99498.00$74,5960.00
UTILITY REGULATION AND CONSUMER ASSISTANCE (Program)
AUDITING AND PERFORMANCE ANALYSIS
General Revenue Fund$0 $0 $0
Trust Funds$2,729,905 $2,851,371 ($121,466)
Total$2,729,90523.00$2,851,37125.00($121,466)(2.00)
UTILITY REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$15,143,527 $15,193,645 ($50,118)
Total$15,143,527143.00$15,193,645145.00($50,118)(2.00)
Total: UTILITY REGULATION AND CONSUMER ASSISTANCE (Program)$17,873,432166.00$18,045,016170.00($171,584)(4.00)
Total: PUBLIC SERVICE COMMISSION$32,202,022264.00$32,299,010268.00($96,988)(4.00)