Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Hide Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
COMMUNITY CORRECTIONS (Program)
COMMUNITY SUPERVISION
General Revenue Fund$303,116,595 $298,571,234 $4,545,361
Trust Funds$680,464 $679,270 $1,194
Total$303,797,0592,782.00$299,250,5042,782.00$4,546,5550.00
Total: COMMUNITY CORRECTIONS (Program)$303,797,0592,782.00$299,250,5042,782.00$4,546,5550.00
DEPARTMENT ADMINISTRATION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$67,107,578 $66,775,323 $332,255
Trust Funds$5,557,596 $5,544,887 $12,709
Total$72,665,174505.00$72,320,210503.00$344,9642.00
INFORMATION TECHNOLOGY
General Revenue Fund$120,647,181 $63,172,537 $57,474,644
Trust Funds$13,141,602 $4,185,662 $8,955,940
Total$133,788,783175.00$67,358,199175.00$66,430,5840.00
Total: DEPARTMENT ADMINISTRATION (Program)$206,453,957680.00$139,678,409678.00$66,775,5482.00
EDUCATION AND PROGRAMS (Program)
ADULT OFFENDER TRANSITION, REHABILITATION AND SUPPORT
General Revenue Fund$19,653,911 $25,201,542 ($5,547,631)
Trust Funds$1,513,783 $1,511,419 $2,364
Total$21,167,69482.00$26,712,96182.00($5,545,267)0.00
ADULT SUBSTANCE ABUSE PREVENTION, EVALUATION AND TREATMENT SERVICES
General Revenue Fund$17,685,826 $17,666,453 $19,373
Trust Funds$6,168,532 $6,166,959 $1,573
Total$23,854,35833.00$23,833,41234.00$20,946(1.00)
BASIC EDUCATION SKILLS
General Revenue Fund$71,824,000 $71,445,035 $378,965
Trust Funds$21,401,854 $21,377,151 $24,703
Total$93,225,854714.00$92,822,186713.00$403,6681.00
COMMUNITY SUBSTANCE ABUSE PREVENTION, EVALUATION, AND TREATMENT SERVICES
General Revenue Fund$28,533,714 $29,111,214 ($577,500)
Trust Funds$2,400,000 $2,400,000 $0
Total$30,933,7140.00$31,511,2140.00($577,500)0.00
Total: EDUCATION AND PROGRAMS (Program)$169,181,620829.00$174,879,773829.00($5,698,153)0.00
HEALTH SERVICES (Program)
INMATE HEALTH SERVICES
General Revenue Fund$795,524,602 $724,202,578 $71,322,024
Trust Funds$885,099 $879,114 $5,985
Total$796,409,701152.00$725,081,692150.00$71,328,0092.00
Total: HEALTH SERVICES (Program)$796,409,701152.00$725,081,692150.00$71,328,0092.00
SECURITY AND INSTITUTIONAL OPERATIONS (Program)
ADULT AND YOUTHFUL OFFENDER FEMALE CUSTODY OPERATIONS
General Revenue Fund$123,252,697 $84,152,974 $39,099,723
Trust Funds$27,389 $6,497 $20,892
Total$123,280,0861,098.00$84,159,471731.00$39,120,615367.00
ADULT MALE CUSTODY OPERATIONS
General Revenue Fund$1,972,906,342 $958,581,048 $1,014,325,294
Trust Funds$11,884,998 $11,877,191 $7,807
Total$1,984,791,34016,866.00$970,458,2398,642.00$1,014,333,1018,224.00
CONTRACTOR-OPERATED CORRECTIONAL FACILITIES
General Revenue Fund$248,111,967 $248,101,937 $10,030
Trust Funds$7,232,124 $6,277,334 $954,790
Total$255,344,09115.00$254,379,27115.00$964,8200.00
CORRECTIONAL FACILITIES MAINTENANCE AND REPAIR
General Revenue Fund$306,185,503 $237,288,312 $68,897,191
Trust Funds$2,500,000 $8,315,844 ($5,815,844)
Total$308,685,503529.00$245,604,156546.00$63,081,347(17.00)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$73,207,268 $75,773,393 ($2,566,125)
Trust Funds$327,505 $327,505 $0
Total$73,534,773499.00$76,100,898507.00($2,566,125)(8.00)
MALE YOUTHFUL OFFENDER CUSTODY OPERATIONS
General Revenue Fund$0 $30,301,224 ($30,301,224)
Trust Funds$0 $23,960 ($23,960)
Total$00.00$30,325,184298.00($30,325,184)(298.00)
PUBLIC SERVICE WORKSQUADS AND WORK RELEASE TRANSITION
General Revenue Fund$78,284,091 $77,828,667 $455,424
Trust Funds$1,675,582 $1,665,702 $9,880
Total$79,959,673488.00$79,494,369490.00$465,304(2.00)
SPECIALTY CORRECTIONAL INSTITUTION OPERATIONS
General Revenue Fund$0 $793,380,184 ($793,380,184)
Trust Funds$0 $3,140 ($3,140)
Total$00.00$793,383,3247,770.00($793,383,324)(7,770.00)
Total: SECURITY AND INSTITUTIONAL OPERATIONS (Program)$2,825,595,46619,495.00$2,533,904,91218,999.00$291,690,554496.00
Total: CORRECTIONS$4,301,437,80323,938.00$3,872,795,29023,438.00$428,642,513500.00