Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
ACCOUNTABILITY AND PROGRAM SUPPORT (Program)
CONTRACTING AND QUALITY IMPROVEMENT$10,886,646125.50$10,847,359125.50$39,2870.00
Total: ACCOUNTABILITY AND PROGRAM SUPPORT (Program)$10,886,646125.50$10,847,359125.50$39,2870.00
JUVENILE DETENTION PROGRAM (Program)
DETENTION CENTERS$162,245,1091,453.00$180,099,3181,453.00($17,854,209)0.00
Total: JUVENILE DETENTION PROGRAM (Program)$162,245,1091,453.00$180,099,3181,453.00($17,854,209)0.00
OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES$24,848,132180.00$25,348,851180.00($500,719)0.00
INFORMATION TECHNOLOGY$11,827,71260.50$11,329,30660.50$498,4060.00
Total: OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program)$36,675,844240.50$36,678,157240.50($2,313)0.00
PREVENTION AND VICTIM SERVICES (Program)
DELINQUENCY PREVENTION AND DIVERSION$101,355,46520.00$110,805,18820.00($9,449,723)0.00
Total: PREVENTION AND VICTIM SERVICES (Program)$101,355,46520.00$110,805,18820.00($9,449,723)0.00
PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program)
COMMUNITY INTERVENTIONS AND SERVICES$64,412,338496.00$63,835,547496.00$576,7910.00
COMMUNITY SUPERVISION$111,298,414826.50$111,260,278826.50$38,1360.00
Total: PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program)$175,710,7521,322.50$175,095,8251,322.50$614,9270.00
RESIDENTIAL CORRECTIONS PROGRAM (Program)
NON-SECURE RESIDENTIAL COMMITMENT$198,588,6700.00$152,669,2930.00$45,919,3770.00
SECURE RESIDENTIAL COMMITMENT$98,393,17790.00$81,884,42390.00$16,508,7540.00
Total: RESIDENTIAL CORRECTIONS PROGRAM (Program)$296,981,84790.00$234,553,71690.00$62,428,1310.00
Total: JUVENILE JUSTICE$783,855,6633,251.50$748,079,5633,251.50$35,776,1000.00