STATE ATTORNEYS; 05-STATE ATTORNEYS - FIFTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$29,213,550247.00$28,506,700244.00$706,8503.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$138,1540.00($138,154)0.00
 REAPPROVAL OF TRANSFER BETWEEN BUDGET ENTITIES - ADD$591,5683.00$00.00$591,5683.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$167,8710.00$00.00$167,8710.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$46,0510.00($46,051)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($52,589)0.00$00.00($52,589)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$235,0180.00$235,0180.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$34,5180.00$47,5950.00($13,077)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$27,565,885244.00$25,479,641244.00$2,086,2440.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$3,7530.00$3,7530.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$362,0910.00($362,091)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$3160.00$5030.00($187)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$667,2100.00$667,2100.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$653,8000.00($653,800)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$1,038,8840.00($1,038,884)0.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$00.00$34,3720.00($34,372)0.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT$00.00($34,372)0.00$34,3720.00
FUND SHIFT      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00$199,6220.00($199,622)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00($199,622)0.00$199,6220.00
 TRANSFER GRANTS AND DONATIONS TRUST FUND AUTHORITY TO THE STATE ATTORNEYS REVENUE TRUST FUND - ADD$00.00$3,1800.00($3,180)0.00
 TRANSFER GRANTS AND DONATIONS TRUST FUND AUTHORITY TO THE STATE ATTORNEYS REVENUE TRUST FUND - DEDUCT$00.00($3,180)0.00$3,1800.00
NONRECURRING EXPENDITURES      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$00.00($80,000)0.00$80,0000.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD($199,622)0.00$00.00($199,622)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$199,6220.00$00.00$199,6220.00
 REPLACEMENT OF MOTOR VEHICLES$00.00($102,000)0.00$102,0000.00
OTHER PROGRAMS      
 INCREASED FUNDING FOR LEASED EQUIPMENT$00.00$16,0000.00($16,000)0.00
Total Policy Area: LEGAL REPRESENTATION$29,213,550247.00$28,506,700244.00$706,8503.00