Policy Area: LEGAL REPRESENTATION |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $67,845 | 0.00 | ($67,845) | 0.00 |
| AGENCY-WIDE INFORMATION TECHNOLOGY | | | | | | |
| | COUNTY AGREEMENT FOR INFORMATION TECHNOLOGY PERSONNEL SERVICES | $730,713 | 0.00 | $0 | 0.00 | $730,713 | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $105,620 | 0.00 | $0 | 0.00 | $105,620 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $22,615 | 0.00 | ($22,615) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($36,165) | 0.00 | $0 | 0.00 | ($36,165) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $147,869 | 0.00 | $147,869 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($36) | 0.00 | $1,739 | 0.00 | ($1,775) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $16,839,937 | 165.00 | $15,476,511 | 165.00 | $1,363,426 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $3,039 | 0.00 | $3,039 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $229,464 | 0.00 | ($229,464) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $219 | 0.00 | $352 | 0.00 | ($133) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $428,601 | 0.00 | $428,601 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023 | $0 | 0.00 | $358,653 | 0.00 | ($358,653) | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $682,941 | 0.00 | ($682,941) | 0.00 |
| FUND SHIFT | | | | | | |
| | FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD | $0 | 0.00 | $466,241 | 0.00 | ($466,241) | 0.00 |
| | FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT | $0 | 0.00 | ($466,241) | 0.00 | $466,241 | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD | ($466,241) | 0.00 | $0 | 0.00 | ($466,241) | 0.00 |
| | FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT | $466,241 | 0.00 | $0 | 0.00 | $466,241 | 0.00 |
| TRUST FUND AUTHORITY | | | | | | |
| | COUNTY AGREEMENT FOR PERSONNEL SERVICES | $722,979 | 0.00 | $0 | 0.00 | $722,979 | 0.00 |
Total Policy Area: LEGAL REPRESENTATION | $18,942,776 | 165.00 | $17,419,629 | 165.00 | $1,523,147 | 0.00 |