STATE ATTORNEYS; 20-STATE ATTORNEYS - TWENTIETH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$34,318,291298.00$34,067,994298.00$250,2970.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$164,3940.00($164,394)0.00
 FUNDING SOURCE IDENTIFIER CORRECTION - ADD$11,3780.00$00.00$11,3780.00
 FUNDING SOURCE IDENTIFIER CORRECTION - DEDUCT($11,378)0.00$00.00($11,378)0.00
 TRANSFER FUNDS BETWEEN CATEGORIES - ADD$00.00$11,3780.00($11,378)0.00
 TRANSFER FUNDS BETWEEN CATEGORIES - DEDUCT$00.00($11,378)0.00$11,3780.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$190,2840.00$00.00$190,2840.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$54,7990.00($54,799)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($68,325)0.00$00.00($68,325)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$120,0000.00($120,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$266,3990.00$266,3990.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$25,9550.00$30,0160.00($4,061)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$32,969,331298.00$29,422,942303.00$3,546,389(5.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$5,1430.00$5,1430.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$465,3670.00($465,367)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$4060.00$6350.00($229)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$800,7600.00$800,7600.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$794,4070.00($794,407)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$1,245,9770.00($1,245,977)0.00
FUND SHIFT      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00$288,8940.00($288,894)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00($288,894)0.00$288,8940.00
 TRANSFER STATE ATTORNEYS REVENUE TRUST FUND AUTHORITY TO GRANTS AND DONATIONS TRUST FUND - ADD$400,0000.00$300,0000.00$100,0000.00
 TRANSFER STATE ATTORNEYS REVENUE TRUST FUND AUTHORITY TO GRANTS AND DONATIONS TRUST FUND - DELETE($400,000)0.00($300,000)0.00($100,000)0.00
HUMAN RESOURCE DEVELOPMENT (TRAINING AND EDUCATION)      
 ATTORNEY TRAINING ACADEMY$00.00$92,0000.00($92,000)0.00
IMPROVED PROGRAMS      
 INCREASE TRUST FUND AUTHORITY FOR NEW REVENUE SOURCES$128,3380.00$00.00$128,3380.00
NONRECURRING EXPENDITURES      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD($288,894)0.00$00.00($288,894)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$288,8940.00$00.00$288,8940.00
 REPLACEMENT OF MOTOR VEHICLES($120,000)0.00($150,000)0.00$30,0000.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$120,0000.00$00.00$120,0000.00
OTHER PROGRAMS      
 ADJUSTMENT TO GRANT AND DONATIONS TRUST FUND AUTHORITY$00.00$875,1550.00($875,155)0.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(5.00)$05.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($120,000)0.00$120,0000.00
Total Policy Area: LEGAL REPRESENTATION$34,318,291298.00$34,067,994298.00$250,2970.00