PUBLIC DEFENDERS; 10-PUBLIC DEFENDERS - TENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$12,570,431108.00$12,517,028116.00$53,403(8.00)
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$40,7440.00($40,744)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$79,9200.00$00.00$79,9200.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$13,5810.00($13,581)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($26,517)0.00$00.00($26,517)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$111,8890.00$111,8890.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($821)0.00$14,1330.00($14,954)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$12,101,749116.00$11,043,528116.00$1,058,2210.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$9190.00$9190.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$178,8110.00($178,811)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$3150.00$8860.00($571)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$302,9770.00$302,9770.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$323,5040.00($323,504)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$486,0560.00($486,056)0.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$0(8.00)$00.00$0(8.00)
Total Policy Area: LEGAL REPRESENTATION$12,570,431108.00$12,517,028116.00$53,403(8.00)