PUBLIC DEFENDERS; 12-PUBLIC DEFENDERS - TWELFTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$12,142,09595.50$11,960,63395.50$181,4620.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$33,5150.00($33,515)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$62,8710.00$00.00$62,8710.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$11,1720.00($11,172)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($20,910)0.00$00.00($20,910)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$88,0190.00$88,0190.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$37,6700.00$40,9060.00($3,236)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$11,546,05195.50$10,540,18695.50$1,005,8650.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$9910.00$9910.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$160,5360.00($160,536)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1230.00$1900.00($67)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$287,7790.00$287,7790.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$279,8000.00($279,800)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$444,8070.00($444,807)0.00
HUMAN RESOURCE DEVELOPMENT (TRAINING AND EDUCATION)      
 EMPLOYEE CONTINUING EDUCATION$113,3410.00$00.00$113,3410.00
 FLORIDA BAR TRAINING REQUIREMENTS FOR NEW ASSISTANT PUBLIC DEFENDERS$26,1600.00$00.00$26,1600.00
OTHER PROGRAMS      
 MENTAL HEALTH DISPOSITION SPECIALIST$00.00$72,7320.00($72,732)0.00
Total Policy Area: LEGAL REPRESENTATION$12,142,09595.50$11,960,63395.50$181,4620.00