PUBLIC DEFENDERS; 15-PUBLIC DEFENDERS - FIFTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$21,589,003182.00$21,513,661189.00$75,342(7.00)
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$66,0240.00($66,024)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$117,2250.00$00.00$117,2250.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$22,0080.00($22,008)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($41,883)0.00$00.00($41,883)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$70,0000.00($70,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$164,1160.00$164,1160.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$5,4430.00$12,4450.00($7,002)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$20,821,799189.00$19,091,805189.00$1,729,9940.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$1,7900.00$1,7900.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$306,5190.00($306,519)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$5030.00$1,4200.00($917)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$520,0100.00$520,0100.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$564,9680.00($564,968)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$832,5560.00($832,556)0.00
NONRECURRING EXPENDITURES      
 REPLACEMENT OF MOTOR VEHICLES($70,000)0.00($70,000)0.00$00.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$70,0000.00$00.00$70,0000.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$0(7.00)$00.00$0(7.00)
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($70,000)0.00$70,0000.00
Total Policy Area: LEGAL REPRESENTATION$21,589,003182.00$21,513,661189.00$75,342(7.00)