PUBLIC DEFENDERS; 17-PUBLIC DEFENDERS - SEVENTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$26,525,082223.00$26,092,875223.00$432,2070.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$78,3230.00($78,323)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$120,7120.00$00.00$120,7120.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$26,1070.00($26,107)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($48,505)0.00$00.00($48,505)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$168,9970.00$168,9970.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$4,9680.00($40,087)0.00$45,0550.00
 ESTIMATED EXPENDITURES - OPERATIONS$25,255,322223.00$23,143,177223.00$2,112,1450.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2,6180.00$2,6180.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$320,3930.00($320,393)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$2440.00$2730.00($29)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$660,7260.00$660,7260.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$604,0230.00($604,023)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$1,028,3250.00($1,028,325)0.00
HUMAN RESOURCE DEVELOPMENT (TRAINING AND EDUCATION)      
 ATTORNEY TRAINING ACADEMY$360,0000.00$00.00$360,0000.00
TRUST FUND AUTHORITY      
 MAXIMIZE USE OF INDIGENT CRIMINAL DEFENSE TRUST FUNDS FOR OPERATING EXPENDITURES$00.00$100,0000.00($100,000)0.00
Total Policy Area: LEGAL REPRESENTATION$26,525,082223.00$26,092,875223.00$432,2070.00