CAPITAL COLLATERAL REGIONAL COUNSELS
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$3,469,706 | 21.00 | $3,460,480 | 21.00 | $9,226 | 0.00 | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: LEGAL REPRESENTATION |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $13,137 | 0.00 | ($13,137) | 0.00 |
| AGENCY-WIDE INFORMATION TECHNOLOGY | | | | | | |
| | SOFTWARE MAINTENANCE | $14,763 | 0.00 | $0 | 0.00 | $14,763 | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $14,139 | 0.00 | $0 | 0.00 | $14,139 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $4,379 | 0.00 | ($4,379) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($4,553) | 0.00 | $0 | 0.00 | ($4,553) | 0.00 |
| EQUIPMENT NEEDS | | | | | | |
| | ADDITIONAL EQUIPMENT | $0 | 0.00 | $15,123 | 0.00 | ($15,123) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $19,795 | 0.00 | $19,795 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | $150 | 0.00 | $566 | 0.00 | ($416) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $3,382,173 | 21.00 | $3,467,225 | 21.00 | ($85,052) | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $211 | 0.00 | $211 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $31,789 | 0.00 | ($31,789) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $22 | 0.00 | $22 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $58,129 | 0.00 | $58,129 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023 | $0 | 0.00 | $46,581 | 0.00 | ($46,581) | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $94,360 | 0.00 | ($94,360) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | ADDITIONAL COLLATERAL CASELOAD RESOURCES REQUEST | $0 | 0.00 | ($5,648) | 0.00 | $5,648 | 0.00 |
| | ADDITIONAL EQUIPMENT | ($15,123) | 0.00 | $0 | 0.00 | ($15,123) | 0.00 |
| | INFORMATION TECHNOLOGY CRITICAL NEEDS | $0 | 0.00 | ($900) | 0.00 | $900 | 0.00 |
| | INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT | $0 | 0.00 | ($292,354) | 0.00 | $292,354 | 0.00 |
| PRICE LEVEL INCREASES | | | | | | |
| | BUILDING RENTAL FOR PRIVATELY OWNED OFFICE SPACE | $0 | 0.00 | $8,065 | 0.00 | ($8,065) | 0.00 |
Total Policy Area: LEGAL REPRESENTATION | $3,469,706 | 21.00 | $3,460,480 | 21.00 | $9,226 | 0.00 |