CAPITAL COLLATERAL REGIONAL COUNSELS; MIDDLE REGIONAL COUNSEL (Program); CAPITAL JUSTICE REPRESENTATION - MIDDLE REGIONAL COUNSELGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$6,654,69139.00$6,605,70139.00$48,9900.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$26,2780.00($26,278)0.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 INFORMATION TECHNOLOGY CRITICAL NEEDS$33,5520.00$00.00$33,5520.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$24,5660.00$00.00$24,5660.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$8,7590.00($8,759)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($9,128)0.00$00.00($9,128)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$34,3930.00$34,3930.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($3,337)0.00$540.00($3,391)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$6,448,20039.00$6,167,64442.00$280,556(3.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$6040.00$6040.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$71,1350.00($71,135)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$440.00$440.00$00.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$125,7970.00$125,7970.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$113,7620.00($113,762)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$202,7230.00($202,723)0.00
NONRECURRING EXPENDITURES      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$00.00($61,305)0.00$61,3050.00
 INFORMATION TECHNOLOGY CRITICAL NEEDS$00.00($16,480)0.00$16,4800.00
 INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT$00.00($67,707)0.00$67,7070.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(3.00)$03.00
Total Policy Area: LEGAL REPRESENTATION$6,654,69139.00$6,605,70139.00$48,9900.00