CAPITAL COLLATERAL REGIONAL COUNSELS
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$6,654,691 | 39.00 | $6,605,701 | 39.00 | $48,990 | 0.00 | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: LEGAL REPRESENTATION |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $26,278 | 0.00 | ($26,278) | 0.00 |
| AGENCY-WIDE INFORMATION TECHNOLOGY | | | | | | |
| | INFORMATION TECHNOLOGY CRITICAL NEEDS | $33,552 | 0.00 | $0 | 0.00 | $33,552 | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $24,566 | 0.00 | $0 | 0.00 | $24,566 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $8,759 | 0.00 | ($8,759) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($9,128) | 0.00 | $0 | 0.00 | ($9,128) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $34,393 | 0.00 | $34,393 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($3,337) | 0.00 | $54 | 0.00 | ($3,391) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $6,448,200 | 39.00 | $6,167,644 | 42.00 | $280,556 | (3.00) |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $604 | 0.00 | $604 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $71,135 | 0.00 | ($71,135) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $44 | 0.00 | $44 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $125,797 | 0.00 | $125,797 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023 | $0 | 0.00 | $113,762 | 0.00 | ($113,762) | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $202,723 | 0.00 | ($202,723) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | ADDITIONAL EQUIPMENT - MOTOR VEHICLES | $0 | 0.00 | ($61,305) | 0.00 | $61,305 | 0.00 |
| | INFORMATION TECHNOLOGY CRITICAL NEEDS | $0 | 0.00 | ($16,480) | 0.00 | $16,480 | 0.00 |
| | INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT | $0 | 0.00 | ($67,707) | 0.00 | $67,707 | 0.00 |
| PROGRAM REDUCTIONS | | | | | | |
| | REDUCE VACANT POSITIONS | $0 | 0.00 | $0 | (3.00) | $0 | 3.00 |
Total Policy Area: LEGAL REPRESENTATION | $6,654,691 | 39.00 | $6,605,701 | 39.00 | $48,990 | 0.00 |