CAPITAL COLLATERAL REGIONAL COUNSELS; SOUTHERN REGIONAL COUNSEL (Program); CAPITAL JUSTICE REPRESENTATION - SOUTHERN REGIONAL COUNSELGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$5,413,90034.00$5,368,55234.00$45,3480.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$21,2630.00($21,263)0.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 INFORMATION TECHNOLOGY CRITICAL NEEDS$15,4920.00$16,7280.00($1,236)0.00
 VIDEOCONFERENCING UPGRADES$00.00$8,0000.00($8,000)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$17,6120.00$00.00$17,6120.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$7,0880.00($7,088)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($7,173)0.00$00.00($7,173)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$24,6570.00$24,6570.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($15)0.00($1,418)0.00$1,4030.00
 ESTIMATED EXPENDITURES - OPERATIONS$5,242,65934.00$4,957,36834.00$285,2910.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$3510.00$3510.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$52,2450.00($52,245)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$350.00$350.00$00.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$100,8650.00$100,8650.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$85,7590.00($85,759)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$162,1110.00($162,111)0.00
NONRECURRING EXPENDITURES      
 INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT$00.00($66,500)0.00$66,5000.00
 VIDEOCONFERENCING UPGRADES($8,000)0.00$00.00($8,000)0.00
PRICE LEVEL INCREASES      
 BUILDING RENTAL FOR PRIVATELY OWNED OFFICE SPACE$27,4170.00$00.00$27,4170.00
Total Policy Area: LEGAL REPRESENTATION$5,413,90034.00$5,368,55234.00$45,3480.00