CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS; 02-REGIONAL CONFLICT COUNSEL - SECOND (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$17,053,477127.50$16,813,260127.50$240,2170.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$32,6470.00($32,647)0.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 INFORMATION TECHNOLOGY CRITICAL NEEDS$43,1820.00$00.00$43,1820.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$80,1910.00$00.00$80,1910.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$10,8830.00($10,883)0.00
ARTICLE V IMPLEMENTATION COSTS      
 INCREASED DUE PROCESS COSTS FOR CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS$150,0000.00$00.00$150,0000.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($29,156)0.00$00.00($29,156)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$112,2670.00$112,2670.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($3,722)0.00($10,977)0.00$7,2550.00
 ESTIMATED EXPENDITURES - OPERATIONS$16,353,584127.50$15,001,420127.50$1,352,1640.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$4,0780.00$4,0780.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$144,0610.00($144,061)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1530.00$1920.00($39)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$346,9000.00$346,9000.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$397,8920.00($397,892)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$517,3820.00($517,382)0.00
NONRECURRING EXPENDITURES      
 OFFICE RELOCATION FUNDING REQUIREMENTS($25,000)0.00$00.00($25,000)0.00
OTHER PROGRAMS      
 INCREASED FUNDING FOR OFFICE OPERATIONS$00.00$91,5150.00($91,515)0.00
 OFFICE RELOCATION FUNDING REQUIREMENTS$00.00$25,0000.00($25,000)0.00
PRICE LEVEL INCREASES      
 BUILDING RENTAL FOR PRIVATELY OWNED OFFICE SPACE$21,0000.00$140,0000.00($119,000)0.00
Total Policy Area: LEGAL REPRESENTATION$17,053,477127.50$16,813,260127.50$240,2170.00