CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS; 05-REGIONAL CONFLICT COUNSEL - FIFTH (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$14,285,773104.00$13,991,037104.00$294,7360.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$26,6300.00($26,630)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$76,9610.00$00.00$76,9610.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$8,8760.00($8,876)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($21,053)0.00$00.00($21,053)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$107,7460.00$107,7460.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($40,349)0.00$144,6660.00($185,015)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$13,647,445104.00$12,461,361104.00$1,186,0840.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2,9400.00$2,9400.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$126,7910.00($126,791)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1020.00$1020.00$00.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$273,1530.00$273,1530.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$332,4890.00($332,489)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$442,2830.00($442,283)0.00
OTHER PROGRAMS      
 RENTAL SPACE REQUIREMENTS$238,8280.00$00.00$238,8280.00
PRICE LEVEL INCREASES      
 BUILDING RENTAL FOR PRIVATELY OWNED OFFICE SPACE$00.00$64,0000.00($64,000)0.00
Total Policy Area: LEGAL REPRESENTATION$14,285,773104.00$13,991,037104.00$294,7360.00