OFFICE OF STATEWIDE PROSECUTION (Program); PROSECUTION OF MULTI-CIRCUIT ORGANIZED CRIMEGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$27,156,964140.50$27,142,083140.50$14,8810.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 TRANSFER POSITIONS AND RATE BETWEEN BUDGET ENTITIES - ADD - REAPPROVAL OF AMENDMENT P0023$00.00$06.00$0(6.00)
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$99,7860.00$00.00$99,7860.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($45,303)0.00$00.00($45,303)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$139,7010.00$139,7010.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($8,397)0.00$5,0300.00($13,427)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$26,537,546140.50$14,138,56894.50$12,398,97846.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$7230.00$7230.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$215,7230.00($215,723)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$3080.00$5330.00($225)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$472,2020.00$472,2020.00$00.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$564,0020.00($564,002)0.00
LEGAL AFFAIRS      
 ATTORNEY RETENTION AND PAY RESTRUCTURE$00.00$402,7880.00($402,788)0.00
 LEGAL SUPPORT STAFF RESTRUCTURE$00.00$287,1580.00($287,158)0.00
NONRECURRING EXPENDITURES      
 OFFICE OF STATEWIDE PROSECUTION COLD CASE UNIT$00.00($23,905)0.00$23,9050.00
STATE FUNDING REDUCTIONS      
 REDUCE EXCESS BUDGET AUTHORITY($39,602)0.00$00.00($39,602)0.00
WORKLOAD      
 STATEWIDE PROSECUTION - WORKLOAD$00.00$10,938,00040.00($10,938,000)(40.00)
 STATEWIDE PROSECUTION CRIMINAL JUSTICE INCENTIVE PAY$00.00$1,5600.00($1,560)0.00
Total Policy Area: LEGAL REPRESENTATION$27,156,964140.50$27,142,083140.50$14,8810.00