OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program)
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$17,904,029 | 81.00 | $18,746,879 | 89.00 | ($842,850) | (8.00) | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES |
| ADJUSTMENTS TO COST RECOVERY FUNDS | | | | | | |
| | DIRECT BILLING FOR ADMINISTRATIVE HEARINGS | $0 | 0.00 | $34,620 | 0.00 | ($34,620) | 0.00 |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $229,000 | 0.00 | ($229,000) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $53,501 | 0.00 | $0 | 0.00 | $53,501 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $76,333 | 0.00 | ($76,333) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($896,351) | 0.00 | $0 | 0.00 | ($896,351) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $74,901 | 0.00 | $74,901 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | $4,861 | 0.00 | $21,403 | 0.00 | ($16,542) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $18,445,011 | 89.00 | $9,870,927 | 90.00 | $8,574,084 | (1.00) |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $2,555 | 0.00 | $2,555 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $96,083 | 0.00 | ($96,083) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($707) | 0.00 | $846 | 0.00 | ($1,553) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $220,258 | 0.00 | $220,258 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $343,328 | 0.00 | ($343,328) | 0.00 |
| INTRA-AGENCY REORGANIZATIONS | | | | | | |
| | TRANSFER POSITION AND FUNDING FOR PALM CONTRACT MANAGER - DEDUCT | $0 | 0.00 | ($143,375) | (1.00) | $143,375 | 1.00 |
| PROGRAM REDUCTIONS | | | | | | |
| | REDUCE POSITIONS VACANT IN EXCESS OF 180 DAYS | $0 | (8.00) | $0 | 0.00 | $0 | (8.00) |
| STATE ENTERPRISE INFORMATION TECHNOLOGY | | | | | | |
| | FLAIR REPLACEMENT | $0 | 0.00 | $7,920,000 | 0.00 | ($7,920,000) | 0.00 |
Total Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES | $17,904,029 | 81.00 | $18,746,879 | 89.00 | ($842,850) | (8.00) |