FINANCIAL SERVICES COMMISSION (Program); OFFICE OF FINANCIAL REGULATION; EXECUTIVE DIRECTION AND SUPPORT SERVICESGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$14,512,37529.00$16,514,29855.00($2,001,923)(26.00)
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: REGULATION AND LICENSING
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$149,8570.00($149,857)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$44,3960.00$00.00$44,3960.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$49,9520.00($49,952)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($16,294)0.00$00.00($16,294)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$62,1550.00$62,1550.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($16,135)0.00($9,846)0.00($6,289)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$16,288,89755.00$10,721,98458.00$5,566,913(3.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$1,7730.00$1,7730.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$84,1080.00($84,108)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING($413)0.00$4940.00($907)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$178,0210.00$178,0210.00$00.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$275,8000.00($275,800)0.00
INTRA-AGENCY REORGANIZATIONS      
 LEGAL TEAM REALIGNMENT - LEGAL AND ADMINISTRATIVE POSITIONS WITHIN OFFICE OF FINANCIAL REGULATION - DEDUCT($4,478,092)(34.00)$00.00($4,478,092)(34.00)
NONRECURRING EXPENDITURES      
 OFFICE OF FINANCIAL REGULATION (OFR) - REGULATORY ENFORCEMENT AND LICENSING (REAL) SYSTEM REPLACEMENT($5,000,000)0.00$00.00($5,000,000)0.00
OFFICE OF FINANCIAL REGULATION INITIATIVES      
 STAFFING RESOURCES FOR ADMINISTRATIVE SUPPORT SERVICES$1,410,7748.00$00.00$1,410,7748.00
PROGRAM OR SERVICE-LEVEL INFORMATION TECHNOLOGY      
 OFFICE OF FINANCIAL REGULATION (OFR) - REGULATORY ENFORCEMENT AND LICENSING (REAL) SYSTEM REPLACEMENT$6,037,2930.00$5,000,0000.00$1,037,2930.00
PROGRAM REDUCTIONS      
 VACANT POSITION REDUCTIONS$00.00$0(3.00)$03.00
Total Policy Area: REGULATION AND LICENSING$14,512,37529.00$16,514,29855.00($2,001,923)(26.00)