Policy Area: GOVERNMENTAL OPERATIONS |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $8,391 | 0.00 | $0 | 0.00 | $8,391 | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($5,031) | 0.00 | $0 | 0.00 | ($5,031) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $11,747 | 0.00 | $11,747 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | $153 | 0.00 | $2,546 | 0.00 | ($2,393) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $2,199,966 | 16.00 | $2,107,997 | 16.00 | $91,969 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $238 | 0.00 | $238 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $20,870 | 0.00 | ($20,870) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $113 | 0.00 | $113 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $34,437 | 0.00 | $34,437 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $68,706 | 0.00 | ($68,706) | 0.00 |
Total Policy Area: GOVERNMENTAL OPERATIONS | $2,250,014 | 16.00 | $2,246,654 | 16.00 | $3,360 | 0.00 |