ELECTIONS (Program); OFFICE OF ELECTION CRIMES AND SECURITYGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$2,250,01416.00$2,246,65416.00$3,3600.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: GOVERNMENTAL OPERATIONS
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$8,3910.00$00.00$8,3910.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($5,031)0.00$00.00($5,031)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$11,7470.00$11,7470.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$1530.00$2,5460.00($2,393)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$2,199,96616.00$2,107,99716.00$91,9690.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2380.00$2380.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$20,8700.00($20,870)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1130.00$1130.00$00.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$34,4370.00$34,4370.00$00.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$68,7060.00($68,706)0.00
Total Policy Area: GOVERNMENTAL OPERATIONS$2,250,01416.00$2,246,65416.00$3,3600.00