Policy Area: DRUG CONTROL AND SUBSTANCE ABUSE |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $65,449 | 0.00 | $0 | 0.00 | $65,449 | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($1,233) | 0.00 | $0 | 0.00 | ($1,233) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $91,628 | 0.00 | $91,628 | 0.00 | $0 | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $11,398,817 | 97.00 | $10,668,387 | 97.00 | $730,430 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $9,586 | 0.00 | $9,586 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $270,045 | 0.00 | ($270,045) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $37 | 0.00 | $135 | 0.00 | ($98) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - DEPT OF LAW ENFORCEMENT SPECIAL AGENTS - EFFECTIVE 7/1/2024 | $202,528 | 0.00 | $202,528 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $293,623 | 0.00 | $293,623 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $460,287 | 0.00 | ($460,287) | 0.00 |
| INTRA-AGENCY REORGANIZATIONS | | | | | | |
| | TRANSFER RESOURCES TO CONSOLIDATE SERVICES - DEDUCT | ($303,840) | (3.00) | $0 | 0.00 | ($303,840) | (3.00) |
Total Policy Area: DRUG CONTROL AND SUBSTANCE ABUSE | $11,756,595 | 94.00 | $11,996,219 | 97.00 | ($239,624) | (3.00) |
|
Policy Area: LAW ENFORCEMENT |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $267,708 | 0.00 | ($267,708) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $415,767 | 0.00 | $0 | 0.00 | $415,767 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $89,237 | 0.00 | ($89,237) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($260,682) | 0.00 | $0 | 0.00 | ($260,682) | 0.00 |
| CAPITAL IMPROVEMENT PLAN | | | | | | |
| | GRANTS AND AIDS - FIXED CAPITAL OUTLAY | $0 | 0.00 | $50,721,674 | 0.00 | ($50,721,674) | 0.00 |
| | VETOED PROJECTS | $0 | 0.00 | ($17,883,875) | 0.00 | $17,883,875 | 0.00 |
| CRIMINAL JUSTICE INFORMATION SERVICES NEEDS | | | | | | |
| | LAW ENFORCEMENT CRIME ABATEMENT TECHNOLOGY ENHANCEMENTS | $0 | 0.00 | $274,144 | 3.00 | ($274,144) | (3.00) |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $582,073 | 0.00 | $582,073 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | $1,401,329 | 0.00 | $1,498,224 | 0.00 | ($96,895) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $159,657,303 | 629.00 | $157,934,875 | 624.00 | $1,722,428 | 5.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $53,188 | 0.00 | $53,188 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $1,586,052 | 0.00 | ($1,586,052) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $3,775 | 0.00 | $6,444 | 0.00 | ($2,669) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - DEPT OF LAW ENFORCEMENT SPECIAL AGENTS - EFFECTIVE 7/1/2024 | $1,149,127 | 0.00 | $1,149,127 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $1,816,991 | 0.00 | $1,816,991 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $3,016,928 | 0.00 | ($3,016,928) | 0.00 |
| IMPROVE PUBLIC SAFETY | | | | | | |
| | ALZHEIMER'S PROJECT - BRINGING THE LOST HOME | $0 | 0.00 | $250,000 | 0.00 | ($250,000) | 0.00 |
| | BIG CYPRESS/TAMIAMI TRAIL EMERGENCY MANAGEMENT SUPPORT | $0 | 0.00 | $877,765 | 0.00 | ($877,765) | 0.00 |
| | CITY OF CORAL SPRINGS - PUBLIC SAFETY IMPROVEMENTS | $0 | 0.00 | $500,000 | 0.00 | ($500,000) | 0.00 |
| | DIGITAL FORENSIC CENTER OF EXCELLENCE | $0 | 0.00 | $2,000,000 | 0.00 | ($2,000,000) | 0.00 |
| | DORAL POLICE DEPARTMENT MOBILE COMMAND POST VEHICLE | $0 | 0.00 | $1,000,000 | 0.00 | ($1,000,000) | 0.00 |
| | FLORIDA DEPUTY SHERIFF'S ASSOCIATION LAW ENFORCEMENT APPRENTICESHIP PROGRAM | $0 | 0.00 | $750,000 | 0.00 | ($750,000) | 0.00 |
| | FLORIDA LAW ENFORCEMENT ACTIVE SHOOTER TRAINING | $0 | 0.00 | $750,000 | 0.00 | ($750,000) | 0.00 |
| | FLORIDA LAW ENFORCEMENT RECRUITMENT AND RETENTION GRANT PROGRAM | $0 | 0.00 | $500,000 | 0.00 | ($500,000) | 0.00 |
| | FLORIDA POLICE CHIEFS EDUCATION & RESEARCH FOUNDATION - POLICE CHIEF PROFESSIONAL TRAINING | $0 | 0.00 | $120,000 | 0.00 | ($120,000) | 0.00 |
| | HILLSBOROUGH COUNTY SHERIFF'S OFFICE H145 | $0 | 0.00 | $7,750,000 | 0.00 | ($7,750,000) | 0.00 |
| | JACKSONVILLE SHERIFF'S OFFICE - MOBILE INVESTIGATIVE COMMAND VEHICLE | $0 | 0.00 | $577,514 | 0.00 | ($577,514) | 0.00 |
| | LOCAL ASSISTANCE - CAPITAL OUTLAY RELATED EXPENSES | $0 | 0.00 | $336,000 | 0.00 | ($336,000) | 0.00 |
| | LOCAL ASSISTANCE - PUBLIC ENGAGEMENT INITIATIVES | $0 | 0.00 | $50,000 | 0.00 | ($50,000) | 0.00 |
| | LOCAL ASSISTANCE - PUBLIC SAFETY EQUIPMENT UPGRADES | $0 | 0.00 | $1,256,384 | 0.00 | ($1,256,384) | 0.00 |
| | MIRAMAR REAL TIME CRIME CENTER PHASE III | $0 | 0.00 | $200,000 | 0.00 | ($200,000) | 0.00 |
| | ONLINE STING OPERATION GRANT PROGRAM | $0 | 0.00 | $2,500,000 | 0.00 | ($2,500,000) | 0.00 |
| | PANAMA CITY BEACH UNIFIED MOBILE COMMAND CENTER | $0 | 0.00 | $350,000 | 0.00 | ($350,000) | 0.00 |
| | SALARY INCREASES FOR LAW ENFORCEMENT OFFICERS IN FISCALLY CONSTRAINED COUNTIES | $0 | 0.00 | $193,074 | 0.00 | ($193,074) | 0.00 |
| | SEMINOLE COUNTY SHERIFF'S OFFICE RAPID DNA GRANT | $0 | 0.00 | $250,000 | 0.00 | ($250,000) | 0.00 |
| | SOUTH MIAMI POLICE DEPARTMENT RADIO UPGRADE PROGRAM | $0 | 0.00 | $500,000 | 0.00 | ($500,000) | 0.00 |
| | SWEETWATER MOBILE COMMAND POST | $0 | 0.00 | $500,000 | 0.00 | ($500,000) | 0.00 |
| | TAMPA JEWISH COMMUNITY PREVENTATIVE SECURITY INITIATIVE | $0 | 0.00 | $525,000 | 0.00 | ($525,000) | 0.00 |
| | TAMPA POLICE DEPARTMENT YBOR CITY CRIME REDUCTION | $0 | 0.00 | $479,646 | 0.00 | ($479,646) | 0.00 |
| | THE FLORIDA LAW ENFORCEMENT EDUCATION INITIATIVE | $0 | 0.00 | $125,000 | 0.00 | ($125,000) | 0.00 |
| | WANDERING RESCUE AND PREVENTION | $0 | 0.00 | $250,000 | 0.00 | ($250,000) | 0.00 |
| | WESTGATE CRA ENHANCED STREET LIGHTING & SAFETY INITIATIVE | $0 | 0.00 | $250,000 | 0.00 | ($250,000) | 0.00 |
| | WILTON MANORS TRANSPARENCY IN PUBLIC SAFETY PROJECT | $0 | 0.00 | $500,000 | 0.00 | ($500,000) | 0.00 |
| INTRA-AGENCY REORGANIZATIONS | | | | | | |
| | TRANSFER RESOURCES TO CONSOLIDATE SERVICES - ADD | $852,710 | 6.00 | $0 | 0.00 | $852,710 | 6.00 |
| | TRANSFER RESOURCES TO CONSOLIDATE SERVICES - DEDUCT | ($1,587,639) | (15.00) | $0 | 0.00 | ($1,587,639) | (15.00) |
| INVESTIGATIVE AND LABORATORY EQUIPMENT AND EXPENSES | | | | | | |
| | INVESTIGATIVE SUPPORT AND LABORATORY INFLATIONARY COSTS | $0 | 0.00 | $1,100,000 | 0.00 | ($1,100,000) | 0.00 |
| INVESTIGATIVE SERVICES NEEDS | | | | | | |
| | ADD INCIDENT COMMAND VEHICLES | $0 | 0.00 | $650,000 | 0.00 | ($650,000) | 0.00 |
| | AVIATION OPERATIONS AND MAINTENANCE | $3,342,005 | 0.00 | $0 | 0.00 | $3,342,005 | 0.00 |
| | CELL SITE SIMULATOR | $0 | 0.00 | $2,130,000 | 0.00 | ($2,130,000) | 0.00 |
| | FORT MYERS REGIONAL OPERATIONS CENTER FACILITY | $2,500,000 | 0.00 | $0 | 0.00 | $2,500,000 | 0.00 |
| | HANGAR SPACE NEEDS | $0 | 0.00 | $422,500 | 0.00 | ($422,500) | 0.00 |
| | INTERCEPT OPERATIONS EXPANSION | $0 | 0.00 | $1,205,062 | 0.00 | ($1,205,062) | 0.00 |
| | INVESTIGATIVE SERVICES NEEDS | $0 | 0.00 | $1,498,640 | 0.00 | ($1,498,640) | 0.00 |
| LAW ENFORCEMENT INITIATIVES TO IMPROVE PUBLIC SAFETY | | | | | | |
| | FLORIDA FUSION CENTER NETWORK | $0 | 0.00 | $1,600,000 | 0.00 | ($1,600,000) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | ADD INCIDENT COMMAND VEHICLES | ($650,000) | 0.00 | $0 | 0.00 | ($650,000) | 0.00 |
| | ALLIGATOR ALLEY EMERGENCY RESPONSE TECHNOLOGY | $0 | 0.00 | ($1,168,337) | 0.00 | $1,168,337 | 0.00 |
| | ALZHEIMER'S PROJECT - BRINGING THE LOST HOME | ($250,000) | 0.00 | ($250,000) | 0.00 | $0 | 0.00 |
| | ANTI-VIOLENCE INITIATIVE: SECOND CHANCE SERVICES FOR RETURNING RESIDENTS | $0 | 0.00 | ($1,500,000) | 0.00 | $1,500,000 | 0.00 |
| | ANTI-VIOLENCE INITIATIVE: VIOLENCE INTERRUPTION & PREVENTION INFRASTRUCTURE | $0 | 0.00 | ($850,000) | 0.00 | $850,000 | 0.00 |
| | BIG CYPRESS/TAMIAMI TRAIL EMERGENCY MANAGEMENT SUPPORT | ($877,765) | 0.00 | $0 | 0.00 | ($877,765) | 0.00 |
| | BROWARD COUNTY SHERIFF'S OFFICE DIGITAL FORENSIC UNIT EXPANSION | $0 | 0.00 | ($525,821) | 0.00 | $525,821 | 0.00 |
| | BROWARD COUNTY SHERIFF'S OFFICE REAL-TIME CRIME CENTER EXPANSION | $0 | 0.00 | ($2,390,399) | 0.00 | $2,390,399 | 0.00 |
| | CELL SITE SIMULATOR | ($2,130,000) | 0.00 | $0 | 0.00 | ($2,130,000) | 0.00 |
| | CITY OF HIGH SPRINGS POLICE STATION | $300,000 | 0.00 | $0 | 0.00 | $300,000 | 0.00 |
| | CITY OF NAPLES, FL - CYBER SECURITY EXPANSION | $0 | 0.00 | ($828,000) | 0.00 | $828,000 | 0.00 |
| | COMMUNITY, COPS, COURTS AND STATE ATTORNEY VIOLENT CRIME INTERVENTION | $0 | 0.00 | ($492,411) | 0.00 | $492,411 | 0.00 |
| | DIGITAL FORENSIC CENTER OF EXCELLENCE | ($2,000,000) | 0.00 | $0 | 0.00 | ($2,000,000) | 0.00 |
| | E-VERIFY STAFFING | $0 | 0.00 | ($49,995) | 0.00 | $49,995 | 0.00 |
| | ESCAMBIA COUNTY LAW ENFORCEMENT RESILIENCE UPGRADES (HF 1440) / (SF 1215) | $30,000 | 0.00 | $0 | 0.00 | $30,000 | 0.00 |
| | ESCAMBIA SEARCH AND RESCUE RESPONSE EQUIPMENT | $0 | 0.00 | ($15,500) | 0.00 | $15,500 | 0.00 |
| | FLORIDA DEPUTY SHERIFF'S ASSOCIATION LAW ENFORCEMENT APPRENTICESHIP PROGRAM | ($750,000) | 0.00 | $0 | 0.00 | ($750,000) | 0.00 |
| | FLORIDA LAW ENFORCEMENT ACTIVE SHOOTER TRAINING | ($750,000) | 0.00 | $0 | 0.00 | ($750,000) | 0.00 |
| | FLORIDA LAW ENFORCEMENT RECRUITMENT AND RETENTION GRANT PROGRAM | ($500,000) | 0.00 | $0 | 0.00 | ($500,000) | 0.00 |
| | FLORIDA POLICE CHIEFS EDUCATION & RESEARCH FOUNDATION - POLICE CHIEF PROFESSIONAL TRAINING | ($120,000) | 0.00 | $0 | 0.00 | ($120,000) | 0.00 |
| | GUN SHOT DETENTION TECHNOLOGY | $0 | 0.00 | ($280,000) | 0.00 | $280,000 | 0.00 |
| | GUN VIOLENCE REDUCTION INITIATIVES | $0 | 0.00 | ($850,000) | 0.00 | $850,000 | 0.00 |
| | HANGAR SPACE NEEDS | ($97,500) | 0.00 | $0 | 0.00 | ($97,500) | 0.00 |
| | HILLSBOROUGH COUNTY SHERIFF'S OFFICE H145 | ($7,750,000) | 0.00 | $0 | 0.00 | ($7,750,000) | 0.00 |
| | INCREASE BACKGROUND UNIT STAFFING | ($14,046) | 0.00 | $0 | 0.00 | ($14,046) | 0.00 |
| | INTERCEPT OPERATIONS EXPANSION | ($855,062) | 0.00 | $0 | 0.00 | ($855,062) | 0.00 |
| | JACKSONVILLE SHERIFF'S OFFICE - MOBILE INVESTIGATIVE COMMAND VEHICLE | ($577,514) | 0.00 | $0 | 0.00 | ($577,514) | 0.00 |
| | K9S UNITED | $0 | 0.00 | ($400,000) | 0.00 | $400,000 | 0.00 |
| | LAW ENFORCEMENT CRIME ABATEMENT TECHNOLOGY ENHANCEMENTS | ($14,046) | 0.00 | $0 | 0.00 | ($14,046) | 0.00 |
| | LOCAL ASSISTANCE - BODY WORN CAMERAS | $0 | 0.00 | ($67,680) | 0.00 | $67,680 | 0.00 |
| | LOCAL ASSISTANCE - CAPITAL OUTLAY RELATED EXPENSES | ($336,000) | 0.00 | $0 | 0.00 | ($336,000) | 0.00 |
| | LOCAL ASSISTANCE - COMMUNICATIONS TECHNOLOGY UPGRADES | $0 | 0.00 | ($35,000) | 0.00 | $35,000 | 0.00 |
| | LOCAL ASSISTANCE - LICENSE PLATE READER TECHNOLOGY | $0 | 0.00 | ($200,000) | 0.00 | $200,000 | 0.00 |
| | LOCAL ASSISTANCE - PUBLIC ENGAGEMENT INITIATIVES | ($50,000) | 0.00 | ($250,000) | 0.00 | $200,000 | 0.00 |
| | LOCAL ASSISTANCE - PUBLIC SAFETY EQUIPMENT UPGRADES | ($1,256,384) | 0.00 | ($1,916,429) | 0.00 | $660,045 | 0.00 |
| | LOCAL ASSISTANCE - REGIONAL TRAINING FACILITY IMPROVEMENTS | $0 | 0.00 | ($200,000) | 0.00 | $200,000 | 0.00 |
| | MACCABI GAMES AND ARTS FEST SECURITY | $0 | 0.00 | ($200,000) | 0.00 | $200,000 | 0.00 |
| | MAINTAIN INVESTIGATIVE VEHICLE FLEET | $0 | 0.00 | ($1,200,000) | 0.00 | $1,200,000 | 0.00 |
| | MISSING AND ENDANGERED PERSONS INFORMATION CLEARINGHOUSE STAFFING | $0 | 0.00 | ($22,725) | 0.00 | $22,725 | 0.00 |
| | MOBILE COMMAND CENTER | $0 | 0.00 | ($1,584,000) | 0.00 | $1,584,000 | 0.00 |
| | MULTI-COUNTY FORENSIC GENETIC GENEALOGY TESTING (COLLIER, ORANGE, HILLSBOROUGH, PALM BEACH) | $0 | 0.00 | ($500,000) | 0.00 | $500,000 | 0.00 |
| | ONLINE STING OPERATION GRANT PROGRAM | ($2,500,000) | 0.00 | $0 | 0.00 | ($2,500,000) | 0.00 |
| | PALM BEACH COUNTY SHERIFF - THE UNMANNED AERIAL RESPONSE TEAM (UART) | $0 | 0.00 | ($500,000) | 0.00 | $500,000 | 0.00 |
| | PASCO SHERIFF'S OFFICE DEPLOYABLE EMERGENCY OPERATIONS CENTER | $0 | 0.00 | ($2,000,000) | 0.00 | $2,000,000 | 0.00 |
| | POLICY AND CASE ANALYSIS TEAM STAFFING | $0 | 0.00 | ($23,370) | 0.00 | $23,370 | 0.00 |
| | PROJECT COLD CASE | $0 | 0.00 | ($150,000) | 0.00 | $150,000 | 0.00 |
| | RAPID DNA LOCAL GOVERNMENT GRANT | $0 | 0.00 | ($2,750,000) | 0.00 | $2,750,000 | 0.00 |
| | SEMINOLE COUNTY SHERIFF'S OFFICE RAPID DNA GRANT | ($250,000) | 0.00 | $0 | 0.00 | ($250,000) | 0.00 |
| | SOUTH FLORIDA INTERNET CRIMES AGAINST CHILDREN (ICAC) TASK FORCE | $0 | 0.00 | ($427,250) | 0.00 | $427,250 | 0.00 |
| | STATE ASSISTANCE FOR FENTANYL ERADICATION (S.A.F.E.) IN FLORIDA PROGRAM | ($8,500,000) | 0.00 | ($20,000,000) | 0.00 | $11,500,000 | 0.00 |
| | SWEETWATER MOBILE COMMAND POST | ($500,000) | 0.00 | $0 | 0.00 | ($500,000) | 0.00 |
| | TAMPA JEWISH COMMUNITY PREVENTATIVE SECURITY INITIATIVE | ($525,000) | 0.00 | ($372,000) | 0.00 | ($153,000) | 0.00 |
| | TAMPA POLICE DEPARTMENT YBOR CITY CRIME REDUCTION | ($479,646) | 0.00 | $0 | 0.00 | ($479,646) | 0.00 |
| | TASK FORCE ON THE MONITORING OF CHILDREN IN OUT-OF-HOME CARE CH 2023-247, LOF (SB 204) | $0 | 0.00 | ($140,076) | 0.00 | $140,076 | 0.00 |
| | THE FLORIDA LAW ENFORCEMENT EDUCATION INITIATIVE | ($125,000) | 0.00 | $0 | 0.00 | ($125,000) | 0.00 |
| | VETO COMMUNITY, COPS, COURTS AND STATE ATTORNEY VIOLENT CRIME INTERVENTION | $0 | 0.00 | $492,411 | 0.00 | ($492,411) | 0.00 |
| | VETO LOCAL ASSISTANCE - LICENSE PLATE READER TECHNOLOGY | $0 | 0.00 | $200,000 | 0.00 | ($200,000) | 0.00 |
| | VETO LOCAL ASSISTANCE - PUBLIC ENGAGEMENT INITIATIVES | $0 | 0.00 | $250,000 | 0.00 | ($250,000) | 0.00 |
| | VETO MIRAMAR PUBLIC SAFETY SPECIAL OPERATIONS CENTER PHASE I | $0 | 0.00 | $250,000 | 0.00 | ($250,000) | 0.00 |
| | VETO PALM BEACH COUNTY SHERIFF - THE UNMANNED AERIAL RESPONSE TEAM (UART) | $0 | 0.00 | $500,000 | 0.00 | ($500,000) | 0.00 |
| | VETO PONCE INLET POLICE DEPARTMENT SOLAR ELECTRONIC MESSAGING BOARDS (HF 1878) | $0 | 0.00 | $36,000 | 0.00 | ($36,000) | 0.00 |
| | WANDERING RESCUE AND PREVENTION | ($250,000) | 0.00 | ($200,000) | 0.00 | ($50,000) | 0.00 |
| | WINTER SPRINGS HIGH WATER RESCUE MISSION PURPOSE BUILT VEHICLE (HF 1385) | $256,384 | 0.00 | $0 | 0.00 | $256,384 | 0.00 |
| PRICE LEVEL INCREASES | | | | | | |
| | INCREASE FOR UTILITIES IN RENTED SPACE | $0 | 0.00 | $180,000 | 0.00 | ($180,000) | 0.00 |
| TRUST FUND NEEDS | | | | | | |
| | INCREASE FEDERAL GRANTS TRUST FUND AUTHORITY | $1,209,449 | 0.00 | $0 | 0.00 | $1,209,449 | 0.00 |
| | STATE ASSISTANCE FOR FENTANYL ERADICATION (S.A.F.E.) IN FLORIDA PROGRAM | $10,000,000 | 0.00 | $8,500,000 | 0.00 | $1,500,000 | 0.00 |
| VETOED APPROPRIATIONS | | | | | | |
| | CITY OF CORAL SPRINGS - PUBLIC SAFETY IMPROVEMENTS | $0 | 0.00 | ($500,000) | 0.00 | $500,000 | 0.00 |
| | CITY OF HIGH SPRINGS POLICE STATION | $0 | 0.00 | ($300,000) | 0.00 | $300,000 | 0.00 |
| | DORAL POLICE DEPARTMENT MOBILE COMMAND POST VEHICLE | $0 | 0.00 | ($1,000,000) | 0.00 | $1,000,000 | 0.00 |
| | ESCAMBIA COUNTY LAW ENFORCEMENT RESILIENCE UPGRADES (HF 1440) / (SF 1215) | $0 | 0.00 | ($30,000) | 0.00 | $30,000 | 0.00 |
| | MIRAMAR REAL TIME CRIME CENTER PHASE III | $0 | 0.00 | ($200,000) | 0.00 | $200,000 | 0.00 |
| | PANAMA CITY BEACH UNIFIED MOBILE COMMAND CENTER | $0 | 0.00 | ($350,000) | 0.00 | $350,000 | 0.00 |
| | SOUTH MIAMI POLICE DEPARTMENT RADIO UPGRADE PROGRAM | $0 | 0.00 | ($500,000) | 0.00 | $500,000 | 0.00 |
| | WESTGATE CRA ENHANCED STREET LIGHTING & SAFETY INITIATIVE | $0 | 0.00 | ($250,000) | 0.00 | $250,000 | 0.00 |
| | WILTON MANORS TRANSPARENCY IN PUBLIC SAFETY PROJECT | $0 | 0.00 | ($500,000) | 0.00 | $500,000 | 0.00 |
| | WINTER SPRINGS HIGH WATER RESCUE MISSION PURPOSE BUILT VEHICLE (HF 1385) | $0 | 0.00 | ($256,384) | 0.00 | $256,384 | 0.00 |
| WORKLOAD | | | | | | |
| | ELECTION CRIME UNIT STAFFING | $1,799,569 | 9.00 | $0 | 0.00 | $1,799,569 | 9.00 |
| | INCREASE BACKGROUND UNIT STAFFING | $0 | 0.00 | $259,176 | 2.00 | ($259,176) | (2.00) |
| | SEXUAL OFFENDER/PREDATOR ENFORCEMENT STAFFING | $892,440 | 4.00 | $0 | 0.00 | $892,440 | 4.00 |
Total Policy Area: LAW ENFORCEMENT | $152,305,826 | 633.00 | $197,501,585 | 629.00 | ($45,195,759) | 4.00 |